County Profile for Middlesex - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 8 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 8 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 4 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 695,292,594 Total Charges 12,802,504,498
Fixed Assets 1,287,416,977 Contract Allowance 10,363,915,024
Other Assets 936,881,103 Operating Revenue 2,438,589,474
Total Assets 2,919,590,674 Operating Expenses 2,733,722,523
Current Liabilities 520,230,085 Operating Margin -295,133,049
Long Term Liabilities 1,337,870,135 Other Income 49,046,796
Total Equity 1,061,490,454 Other Expense 4,363,809
Total Liabilities and Equity 2,919,590,674 Net Profit or Loss -250,450,062

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,277 Revenue per Bed $1,424,410 Revenue per Person $2,438,589,474
Net Margin per Discharge ($2,938) Net Margin per Bed ($172,391) Net Margin per Person ($295,133,049)
Net Profit per Discharge ($2,493) Net Profit per Bed ($146,291) Net Profit per Person ($250,450,062)
Net Fixed Assets per Discharge $12,817 Net Fixed Assets per Bed $751,996 Net Fixed Assets per Bed $1,287,416,977
Long Term Debt per Discharge $13,319 Long Term Debt per Bed $781,466 Long Term Debt per Person $1,337,870,135
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.9 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 47 Net Fixed Assets 73 Population Estimate 1,151
Total Revenue 81 Long Term Liabilities 52 Total Patient Discharges 66
Net Margin 3,283 Total Patient Beds 78
Net Profit or Loss 3,304

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 508,687,108 3,611,311,038 0.1409
31 Intensive Care Unit 53,397,608 326,390,540 0.1636
32 Coronary Care Unit 34,107,166 306,849,237 0.1112
43 Nursery 21,335,892 139,559,224 0.1529
44 Skilled Nursing Care 10,669,115 27,292,702 0.3909
50 Operating Room 142,693,240 553,203,753 0.2579
51 Recovery Room 22,363,758 101,645,610 0.2200
52 Labor and Delivery Room 40,620,175 189,238,969 0.2147

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 102,700,223 13 Nursing Administration 23,462,575
02,03 Captial Related - Movable Equipment 74,737,047 14 Central Services and Supply 18,975,826
04 Employee Benefits 275,642,165 15 Pharmacy 29,735,499
05 Administrative and General 350,416,384 16 Medical Records and Medical Library 24,127,559
06 Maintenance and Repairs 29,254,335 17 Social Services 20,661,041
07 Operation of Plant 54,292,542 18 Other General Service Expense 80,273
08,09 Laundry, Linen and Housekeeping 36,272,581 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 26,929,419 20,21,22,23 Education Programs 61,051,545
Total General Service Cost Centers 1,128,339,014

County Profile for Middlesex - 2015